Acquire Pathway

Deal Economics Calculator

Model the financial reality of buying a business before you sign anything.

Deal Terms

Business Purchase Price

Down Payment

SBA Loan Interest Rate

Loan Term

yrs

Estimated Closing Costs

Annual Revenue

Annual SDE

Owner's Salary

Working Capital Reserve

Monthly Take-Home

$14,507

Salary + Cash Flow

Deal Health: Strong

2.0x

SDE Multiple

Target: <3x

3.29

DSCR

Target: >1.25

47.0%

Cash-on-Cash

Target: >20%

2.1y

Payback Period

Target: <3y

Annual Revenue

$1,200,000

Annual SDE

$250,000

Owner Salary

-$120,000

Annual Debt Service

-$75,922

Net Cash Flow

$54,078

Loan Amount$450,000

Monthly Debt Service$6,327

Total Cash Needed$115,000

Revenue Multiple0.42x

Down Payment$50,000

Closing Costs$15,000