← Back to Build

Build Pathway

Property Economics Calculator

Enter a property's numbers and instantly see if the deal cash flows, before you write a check.

Purchase & Financing

Income

Expenses

Monthly Cash Flow

-$363

-$4,355 / year

Cap Rate

4.5%

>6% = strong

Cash-on-Cash

-5.2%

>8% = strong

DSCR

0.76x

>1.25 = strong

Total Cash Needed

$84,000

down + 3% closing

Monthly Breakdown

Gross Rent$2,200
Vacancy Loss$176
Mortgage (P&I)$1,497
Property Tax$300
Insurance$150
Maintenance$220
Property Mgmt$220
Net Cash Flow-$363

Ready to find properties that pencil out?

Browse Markets →